Media Pal Holdings, Corp.
MPHD · OTC
1/31/2001 | 10/31/2000 | 7/31/2000 | 4/30/2000 | |
|---|---|---|---|---|
| Revenue | $655 | $848 | $797 | $812 |
| % Growth | -22.7% | 6.4% | -1.8% | – |
| Cost of Goods Sold | $393 | $341 | $325 | -$148 |
| Gross Profit | $262 | $507 | $472 | $960 |
| % Margin | 40% | 59.8% | 59.2% | 118.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $550 | $0 | $0 | $0 |
| SG&A Expenses | $596 | $575 | $675 | $1,371 |
| Sales & Mktg Exp. | $46 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $1 |
| Operating Expenses | $596 | $575 | $675 | $1,371 |
| Operating Income | -$334 | -$68 | -$203 | -$411 |
| % Margin | -50.9% | -8% | -25.5% | -50.7% |
| Other Income/Exp. Net | $334 | $68 | $203 | $411 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$657 | -$1,586 | -$297 | -$2,084 |
| % Margin | -100.3% | -187% | -37.2% | -256.6% |
| EPS | -4 | -14 | -3 | 0 |
| % Growth | 71.4% | -366.7% | – | – |
| EPS Diluted | -4 | -14 | -3 | 0 |
| Weighted Avg Shares Out | 147 | 112 | 104 | 0 |
| Weighted Avg Shares Out Dil | 147 | 112 | 104 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $303 | $1,444 | $93 | $277 |
| Depreciation & Amortization | $0 | $0 | $0 | $134 |
| EBITDA | -$334 | -$68 | -$203 | -$278 |
| % Margin | -50.9% | -8% | -25.5% | -34.2% |