PageGroup plc
MPGPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,738,937 | $2,010,303 | $1,990,287 | $1,643,740 |
| % Growth | -13.5% | 1% | 21.1% | – |
| Cost of Goods Sold | $896,351 | $1,003,171 | $913,993 | $766,020 |
| Gross Profit | $842,586 | $1,007,132 | $1,076,294 | $877,720 |
| % Margin | 48.5% | 50.1% | 54.1% | 53.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $790,137 | $888,317 | $880,215 | $709,210 |
| SG&A Expenses | $790,137 | $888,317 | $880,215 | $709,210 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $790,137 | $888,317 | $880,215 | $709,210 |
| Operating Income | $52,449 | $118,815 | $196,079 | $168,510 |
| % Margin | 3% | 5.9% | 9.9% | 10.3% |
| Other Income/Exp. Net | -$3,322 | -$1,379 | -$1,713 | -$1,865 |
| Pre-Tax Income | $49,127 | $117,436 | $194,366 | $166,645 |
| Tax Expense | $20,684 | $40,368 | $55,354 | $48,289 |
| Net Income | $28,443 | $77,068 | $139,012 | $118,356 |
| % Margin | 1.6% | 3.8% | 7% | 7.2% |
| EPS | 0.18 | 0.5 | 0.88 | 0.74 |
| % Growth | -64% | -43.2% | 18.9% | – |
| EPS Diluted | 0.18 | 0.5 | 0.88 | 0.74 |
| Weighted Avg Shares Out | 157,019 | 157,892 | 159,083 | 159,119 |
| Weighted Avg Shares Out Dil | 157,553 | 158,548 | 159,685 | 159,735 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,170 | $2,236 | $1,104 | $290 |
| Interest Expense | $5,492 | $3,615 | $2,817 | $2,155 |
| Depreciation & Amortization | $62,924 | $13,624 | $11,420 | $8,396 |
| EBITDA | $117,543 | $132,439 | $207,499 | $176,906 |
| % Margin | 6.8% | 6.6% | 10.4% | 10.8% |