PageGroup plc
MPGPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,739 | $2,010 | $1,990 | $1,644 |
| % Growth | -13.5% | 1% | 21.1% | – |
| Cost of Goods Sold | $896 | $1,003 | $914 | $766 |
| Gross Profit | $843 | $1,007 | $1,076 | $878 |
| % Margin | 48.5% | 50.1% | 54.1% | 53.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $790 | $888 | $880 | $709 |
| SG&A Expenses | $790 | $888 | $880 | $709 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $790 | $888 | $880 | $709 |
| Operating Income | $52 | $119 | $196 | $169 |
| % Margin | 3% | 5.9% | 9.9% | 10.3% |
| Other Income/Exp. Net | -$3 | -$1 | -$2 | -$2 |
| Pre-Tax Income | $49 | $117 | $194 | $167 |
| Tax Expense | $21 | $40 | $55 | $48 |
| Net Income | $28 | $77 | $139 | $118 |
| % Margin | 1.6% | 3.8% | 7% | 7.2% |
| EPS | 0.18 | 0.5 | 0.88 | 0.74 |
| % Growth | -64% | -43.2% | 18.9% | – |
| EPS Diluted | 0.18 | 0.5 | 0.88 | 0.74 |
| Weighted Avg Shares Out | 157 | 158 | 159 | 159 |
| Weighted Avg Shares Out Dil | 158 | 159 | 160 | 160 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $1 | $0 |
| Interest Expense | $5 | $4 | $3 | $2 |
| Depreciation & Amortization | $63 | $14 | $11 | $8 |
| EBITDA | $118 | $132 | $207 | $177 |
| % Margin | 6.8% | 6.6% | 10.4% | 10.8% |