M.P. Evans Group PLC
MPE.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £352,839 | £307,368 | £326,917 | £276,592 |
| % Growth | 14.8% | -6% | 18.2% | – |
| Cost of Goods Sold | £236,249 | £228,915 | £217,707 | £172,979 |
| Gross Profit | £116,590 | £78,453 | £109,210 | £103,613 |
| % Margin | 33% | 25.5% | 33.4% | 37.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £5,930 | £5,443 | £4,614 | £5,380 |
| SG&A Expenses | £5,930 | £5,443 | £4,614 | £5,380 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£5,035 | -£2,286 | £3,010 | -£16,323 |
| Operating Expenses | £895 | £3,157 | £7,624 | -£10,943 |
| Operating Income | £115,695 | £75,296 | £101,586 | £114,556 |
| % Margin | 32.8% | 24.5% | 31.1% | 41.4% |
| Other Income/Exp. Net | £150 | -£72 | £848 | £454 |
| Pre-Tax Income | £115,845 | £75,224 | £102,434 | £115,010 |
| Tax Expense | £25,213 | £18,826 | £24,073 | £23,228 |
| Net Income | £87,851 | £52,487 | £73,060 | £86,406 |
| % Margin | 24.9% | 17.1% | 22.3% | 31.2% |
| EPS | 1.66 | 0.97 | 1.34 | 1.58 |
| % Growth | 71.1% | -27.6% | -15.2% | – |
| EPS Diluted | 1.65 | 0.97 | 1.33 | 1.58 |
| Weighted Avg Shares Out | 52,963 | 53,999 | 54,580 | 54,565 |
| Weighted Avg Shares Out Dil | 53,224 | 53,982 | 54,754 | 54,710 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1,236 | £1,348 | £1,395 | £645 |
| Interest Expense | £3,441 | £3,810 | £2,731 | £2,699 |
| Depreciation & Amortization | £26,675 | £24,282 | £22,102 | £20,808 |
| EBITDA | £143,606 | £100,926 | £125,083 | £136,009 |
| % Margin | 40.7% | 32.8% | 38.3% | 49.2% |