M.P. Evans Group PLC
MPE.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £353 | £307 | £327 | £277 |
| % Growth | 14.8% | -6% | 18.2% | – |
| Cost of Goods Sold | £236 | £229 | £218 | £173 |
| Gross Profit | £117 | £78 | £109 | £104 |
| % Margin | 33% | 25.5% | 33.4% | 37.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £6 | £5 | £5 | £5 |
| SG&A Expenses | £6 | £5 | £5 | £5 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£5 | -£2 | £3 | -£16 |
| Operating Expenses | £1 | £3 | £8 | -£11 |
| Operating Income | £116 | £75 | £102 | £115 |
| % Margin | 32.8% | 24.5% | 31.1% | 41.4% |
| Other Income/Exp. Net | £0 | -£0 | £1 | £0 |
| Pre-Tax Income | £116 | £75 | £102 | £115 |
| Tax Expense | £25 | £19 | £24 | £23 |
| Net Income | £88 | £52 | £73 | £86 |
| % Margin | 24.9% | 17.1% | 22.3% | 31.2% |
| EPS | 1.66 | 0.97 | 1.34 | 1.58 |
| % Growth | 71.1% | -27.6% | -15.2% | – |
| EPS Diluted | 1.65 | 0.97 | 1.33 | 1.58 |
| Weighted Avg Shares Out | 53 | 54 | 55 | 55 |
| Weighted Avg Shares Out Dil | 53 | 54 | 55 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £1 | £1 | £1 |
| Interest Expense | £3 | £4 | £3 | £3 |
| Depreciation & Amortization | £27 | £24 | £22 | £21 |
| EBITDA | £144 | £101 | £125 | £136 |
| % Margin | 40.7% | 32.8% | 38.3% | 49.2% |