Dream Impact Trust
MPCT-UN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16,217 | CA$6,176 | CA$2,244 | CA$8,431 |
| Short-Term Investments | CA$3,220 | CA$2,536 | CA$0 | CA$0 |
| Receivables | CA$3,467 | CA$4,673 | CA$4,328 | CA$2,789 |
| Inventory | CA$0 | CA$0 | CA$11,638 | CA$17,167 |
| Other Curr. Assets | -CA$3,467 | CA$6,871 | CA$12,166 | CA$11,432 |
| Total Curr. Assets | CA$19,437 | CA$20,256 | CA$6,572 | CA$11,220 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$303,855 | CA$276,285 |
| Goodwill | CA$0 | CA$9,624 | CA$0 | CA$0 |
| Intangibles | CA$0 | -CA$287,641 | CA$0 | CA$0 |
| Long-Term Investments | CA$394,650 | CA$405,087 | CA$406,918 | CA$407,250 |
| Tax Assets | CA$0 | CA$0 | CA$724,169 | CA$701,702 |
| Other NC Assets | CA$267,160 | -CA$127,070 | -CA$303,855 | -CA$276,285 |
| Total NC Assets | CA$661,810 | CA$151,859 | CA$406,918 | CA$407,250 |
| Other Assets | CA$684,421 | CA$535,311 | CA$310,679 | CA$283,232 |
| Total Assets | CA$684,421 | CA$707,426 | CA$724,169 | CA$701,702 |
| Liabilities | – | – | – | – |
| Payables | CA$6,076 | CA$6,320 | CA$9,976 | CA$11,957 |
| Short-Term Debt | CA$100,804 | CA$30,450 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$1,306 | -CA$68,181 |
| Other Curr. Liab. | CA$4,104 | -CA$36,770 | -CA$9,976 | -CA$11,957 |
| Total Curr. Liab. | CA$110,984 | CA$44,557 | CA$9,976 | CA$11,957 |
| LT Debt | CA$171,860 | CA$239,606 | CA$0 | CA$55,748 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$1,306 | CA$125,964 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$5,568 | CA$7,186 |
| Other NC Liab. | CA$336 | -CA$239,606 | CA$0 | -CA$55,748 |
| Total NC Liab. | CA$172,196 | CA$239,606 | CA$9,976 | CA$133,150 |
| Other Liabilities | CA$283,180 | -CA$5,394 | CA$225,485 | CA$19,664 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$283,180 | CA$278,769 | CA$245,437 | CA$164,771 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$564,506 | CA$561,481 | CA$553,230 | CA$543,772 |
| Retained Earnings | -CA$160,267 | -CA$133,290 | -CA$76,785 | -CA$6,841 |
| AOCI | -CA$2,998 | CA$466 | CA$2,287 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$401,241 | CA$428,657 | CA$478,732 | CA$536,931 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$213,579 | CA$121,508 |
| Total Liab. & Tot. Equity | CA$684,421 | CA$707,426 | CA$724,169 | CA$701,702 |
| Net Debt | CA$256,447 | CA$263,880 | -CA$2,244 | CA$47,317 |