Madison Pacific Properties Inc.
MPC.TO · TSX
8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$44,487 | CA$40,467 | CA$37,390 | CA$32,791 |
| % Growth | 9.9% | 8.2% | 14% | – |
| Cost of Goods Sold | CA$13,040 | CA$12,966 | CA$11,187 | CA$9,404 |
| Gross Profit | CA$31,447 | CA$27,501 | CA$26,203 | CA$23,387 |
| % Margin | 70.7% | 68% | 70.1% | 71.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$5,343 | CA$4,808 | CA$4,129 | CA$3,818 |
| SG&A Expenses | CA$5,343 | CA$6,773 | CA$4,129 | CA$3,818 |
| Sales & Mktg Exp. | CA$0 | CA$1,965 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$5,343 | CA$6,773 | CA$4,129 | CA$3,818 |
| Operating Income | CA$26,104 | CA$29,376 | CA$37,555 | CA$23,700 |
| % Margin | 58.7% | 72.6% | 100.4% | 72.3% |
| Other Income/Exp. Net | -CA$29,397 | -CA$16,809 | CA$30,115 | CA$29,230 |
| Pre-Tax Income | -CA$3,293 | CA$24,246 | CA$78,195 | CA$61,871 |
| Tax Expense | CA$41,276 | CA$5,267 | CA$12,798 | CA$8,305 |
| Net Income | -CA$44,125 | CA$18,622 | CA$63,301 | CA$50,288 |
| % Margin | -99.2% | 46% | 169.3% | 153.4% |
| EPS | -0.74 | 0.31 | 1.07 | 0.86 |
| % Growth | -338.7% | -71% | 24.4% | – |
| EPS Diluted | -0.74 | 0.31 | 1.07 | 0.86 |
| Weighted Avg Shares Out | 59,463 | 59,463 | 59,392 | 58,571 |
| Weighted Avg Shares Out Dil | 59,463 | 59,463 | 59,392 | 58,571 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2,511 | CA$1,287 | CA$662 | CA$463 |
| Interest Expense | CA$27,504 | CA$10,687 | CA$10,453 | CA$9,515 |
| Depreciation & Amortization | CA$1,402 | CA$19,739 | CA$15,316 | CA$13,222 |
| EBITDA | CA$25,973 | CA$31,256 | CA$39,183 | CA$24,961 |
| % Margin | 58.4% | 77.2% | 104.8% | 76.1% |