Madison Pacific Properties Inc.
MPC.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 8/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$11,509 | CA$11,028 | CA$11,516 | CA$11,358 |
| % Growth | 4.4% | -4.2% | 1.4% | – |
| Cost of Goods Sold | CA$3,476 | CA$3,163 | CA$3,749 | CA$2,931 |
| Gross Profit | CA$8,033 | CA$7,865 | CA$7,767 | CA$8,427 |
| % Margin | 69.8% | 71.3% | 67.4% | 74.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,106 | CA$1,361 | CA$1,231 | CA$1,262 |
| SG&A Expenses | CA$1,106 | CA$1,361 | CA$1,231 | CA$1,262 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,106 | CA$1,361 | CA$1,231 | CA$1,262 |
| Operating Income | CA$6,927 | CA$6,504 | CA$6,536 | CA$7,165 |
| % Margin | 60.2% | 59% | 56.8% | 63.1% |
| Other Income/Exp. Net | -CA$8,102 | CA$12,177 | CA$1,188 | -CA$6,199 |
| Pre-Tax Income | -CA$1,175 | CA$18,681 | CA$7,724 | CA$966 |
| Tax Expense | CA$319 | CA$2,460 | CA$1,513 | CA$951 |
| Net Income | -CA$1,631 | CA$11,972 | CA$5,841 | -CA$42 |
| % Margin | -14.2% | 108.6% | 50.7% | -0.4% |
| EPS | -0.027 | 0.2 | 0.098 | -0.001 |
| % Growth | -113.7% | 103.7% | 14,128.6% | – |
| EPS Diluted | -0.027 | 0.2 | 0.098 | -0.001 |
| Weighted Avg Shares Out | 59,463 | 59,463 | 59,463 | 59,463 |
| Weighted Avg Shares Out Dil | 59,463 | 59,463 | 59,463 | 59,463 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$159 | CA$241 | CA$248 | CA$401 |
| Interest Expense | CA$4,053 | CA$3,950 | CA$3,661 | CA$3,178 |
| Depreciation & Amortization | CA$527 | CA$671 | CA$358 | CA$322 |
| EBITDA | CA$7,454 | CA$23,302 | CA$11,743 | CA$4,471 |
| % Margin | 64.8% | 211.3% | 102% | 39.4% |