Madison Pacific Properties Inc.
MPC.TO · TSX
8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14,631 | CA$45,157 | CA$41,959 | CA$42,254 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,810 | CA$2,649 | CA$746 | CA$581 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$4,631 | CA$3,703 | CA$3,249 | CA$3,529 |
| Total Curr. Assets | CA$21,072 | CA$51,509 | CA$45,954 | CA$46,364 |
| Property Plant & Equip (Net) | CA$0 | CA$695,150 | CA$678,783 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$61,335 | CA$83,280 | CA$94,219 | CA$70,829 |
| Tax Assets | CA$0 | CA$853,352 | CA$842,149 | CA$741,339 |
| Other NC Assets | CA$713,040 | CA$23,413 | CA$23,193 | -CA$117,193 |
| Total NC Assets | CA$774,375 | CA$801,843 | CA$796,195 | CA$694,975 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$795,447 | CA$853,352 | CA$842,149 | CA$741,339 |
| Liabilities | – | – | – | – |
| Payables | CA$567 | CA$671 | CA$490 | CA$550 |
| Short-Term Debt | CA$104,080 | CA$57,332 | CA$87,504 | CA$53,915 |
| Tax Payable | CA$510 | CA$1,079 | CA$2,659 | CA$1,188 |
| Deferred Revenue | CA$2,853 | CA$2,741 | CA$2,573 | CA$2,471 |
| Other Curr. Liab. | CA$7,281 | CA$6,911 | CA$6,581 | -CA$58,124 |
| Total Curr. Liab. | CA$115,291 | CA$68,734 | CA$99,807 | CA$66,881 |
| LT Debt | CA$196,661 | CA$251,449 | CA$222,952 | CA$226,132 |
| Deferred Rev, NC | CA$0 | CA$2,741 | CA$2,573 | CA$2,471 |
| Deferred Tax Liab, NC | CA$56,485 | CA$57,595 | CA$56,277 | CA$49,175 |
| Other NC Liab. | CA$3,295 | CA$68,734 | CA$99,807 | CA$66,881 |
| Total NC Liab. | CA$256,441 | CA$309,044 | CA$279,229 | CA$275,307 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$371,732 | CA$377,778 | CA$379,036 | CA$342,188 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$389,976 | CA$0 | CA$320,540 |
| Common Stock | CA$72,715 | CA$72,715 | CA$72,715 | CA$67,472 |
| Retained Earnings | CA$339,232 | CA$389,976 | CA$377,598 | CA$320,540 |
| AOCI | CA$0 | CA$475,574 | CA$0 | CA$399,151 |
| Other Equity | CA$0 | CA$0 | -CA$377,598 | CA$0 |
| Total Equity | CA$411,947 | CA$462,691 | CA$450,313 | CA$388,012 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$11,768 | CA$12,883 | CA$12,800 | CA$11,139 |
| Total Liab. & Tot. Equity | CA$795,447 | CA$853,352 | CA$842,149 | CA$741,339 |
| Net Debt | CA$286,110 | CA$263,624 | CA$268,497 | CA$237,793 |