Micropac Industries, Inc.
MPAD · OTC
8/24/2024 | 5/25/2024 | 2/24/2024 | 11/30/2023 | |
|---|---|---|---|---|
| Revenue | $12,633 | $8,063 | $6,118 | $10,548 |
| % Growth | 56.7% | 31.8% | -42% | – |
| Cost of Goods Sold | $5,542 | $4,972 | $3,504 | $6,656 |
| Gross Profit | $7,091 | $3,091 | $2,614 | $3,892 |
| % Margin | 56.1% | 38.3% | 42.7% | 36.9% |
| R&D Expenses | $716 | $549 | $494 | $493 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,792 | $2,219 | $1,912 | $2,272 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,508 | $2,768 | $2,406 | $2,765 |
| Operating Income | $3,583 | $323 | $208 | $1,127 |
| % Margin | 28.4% | 4% | 3.4% | 10.7% |
| Other Income/Exp. Net | $85 | $696 | $5 | $52 |
| Pre-Tax Income | $3,668 | $1,019 | $213 | $1,179 |
| Tax Expense | $697 | $173 | $36 | $176 |
| Net Income | $2,971 | $846 | $177 | $1,003 |
| % Margin | 23.5% | 10.5% | 2.9% | 9.5% |
| EPS | 1.15 | 0.33 | 0.069 | 0.39 |
| % Growth | 248.5% | 381% | -82.4% | – |
| EPS Diluted | 1.12 | 0.32 | 0.068 | 0.39 |
| Weighted Avg Shares Out | 2,578 | 2,578 | 2,578 | 2,578 |
| Weighted Avg Shares Out Dil | 2,652 | 2,610 | 2,610 | 2,578 |
| Supplemental Information | – | – | – | – |
| Interest Income | $85 | $0 | $0 | $534 |
| Interest Expense | $0 | $10 | $142 | $386 |
| Depreciation & Amortization | $263 | $266 | $265 | $274 |
| EBITDA | $3,846 | $1,295 | $620 | $1,839 |
| % Margin | 30.4% | 16.1% | 10.1% | 17.4% |