Micropac Industries, Inc.
MPAD · OTC
11/30/2023 | 11/30/2022 | 11/30/2021 | 11/30/2020 | |
|---|---|---|---|---|
| Revenue | $31 | $28 | $27 | $22 |
| % Growth | 10.3% | 1.8% | 22.5% | – |
| Cost of Goods Sold | $20 | $15 | $15 | $14 |
| Gross Profit | $11 | $12 | $12 | $9 |
| % Margin | 35.5% | 44.3% | 44.3% | 38.6% |
| R&D Expenses | $2 | $2 | $2 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $8 | $8 | $6 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $10 | $10 | $8 | $7 |
| Operating Income | $1 | $2 | $4 | $2 |
| % Margin | 1.8% | 8.6% | 14.2% | 7.3% |
| Other Income/Exp. Net | $0 | $1 | -$0 | $0 |
| Pre-Tax Income | $1 | $3 | $4 | $2 |
| Tax Expense | $0 | $1 | $1 | $0 |
| Net Income | $1 | $3 | $3 | $1 |
| % Margin | 2.1% | 10% | 11.2% | 6.6% |
| EPS | 0.25 | 1.08 | 1.19 | 0.57 |
| % Growth | -76.9% | -9.2% | 108.8% | – |
| EPS Diluted | 0.24 | 1.08 | 1.19 | 0.57 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $0 | $0 | $0 |
| EBITDA | $2 | $4 | $4 | $2 |
| % Margin | 7% | 14.2% | 15.6% | 9.4% |