Mpac Group plc
MPAC.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £85 | £62 | £60 | £61 |
| % Growth | 35.7% | 4% | -2.3% | – |
| Cost of Goods Sold | £57 | £44 | £43 | £42 |
| Gross Profit | £28 | £19 | £17 | £20 |
| % Margin | 32.5% | 29.8% | 28.2% | 32.2% |
| R&D Expenses | £0 | £2 | £0 | £2 |
| G&A Expenses | £0 | £10 | £9 | £10 |
| SG&A Expenses | £30 | £14 | £13 | £14 |
| Sales & Mktg Exp. | £0 | £5 | £5 | £5 |
| Other Operating Expenses | £0 | £4 | £1 | £1 |
| Operating Expenses | £30 | £20 | £14 | £18 |
| Operating Income | -£2 | £5 | £3 | £2 |
| % Margin | -2.5% | 7.2% | 5.2% | 3.7% |
| Other Income/Exp. Net | -£7 | £0 | £0 | £0 |
| Pre-Tax Income | -£9 | £0 | £3 | £5 |
| Tax Expense | £1 | £2 | £0 | £1 |
| Net Income | -£11 | -£2 | £3 | £3 |
| % Margin | -12.8% | -2.7% | 5.2% | 5% |
| EPS | -0.36 | -0.088 | 0.15 | 0.15 |
| % Growth | -309.6% | -158.6% | 0% | – |
| EPS Diluted | -0.36 | -0.088 | 0.15 | 0.15 |
| Weighted Avg Shares Out | 30 | 21 | 21 | 21 |
| Weighted Avg Shares Out Dil | 30 | 21 | 20 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £3 | £1 | £1 | £0 |
| Depreciation & Amortization | £5 | £3 | £2 | £1 |
| EBITDA | -£2 | £4 | £6 | £5 |
| % Margin | -2% | 6.7% | 10.2% | 8.6% |