Moxian (BVI) Inc
MOXC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,119 | $884 | $2,505 | $2,507 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $774 | $2,385 | $230 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $559 | $0 | $0 | $0 |
| Total Curr. Assets | $1,678 | $1,659 | $4,890 | $2,737 |
| Property Plant & Equip (Net) | $9,436 | $9,466 | $12,553 | $0 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $258 | $1,194 | $7,088 | $5,000 |
| Long-Term Investments | $0 | $0 | $7,088 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $0 | -$7,088 | $0 |
| Total NC Assets | $9,694 | $10,660 | $19,641 | $5,000 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $11,371 | $12,318 | $24,531 | $7,737 |
| Liabilities | – | – | – | – |
| Payables | $0 | $0 | $0 | $0 |
| Short-Term Debt | $0 | $0 | $0 | $0 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $990 | $1,006 | $613 | $1,170 |
| Total Curr. Liab. | $990 | $1,006 | $613 | $1,170 |
| LT Debt | $0 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $0 | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $990 | $1,006 | $613 | $1,170 |
| Equity | – | – | – | – |
| Pref Stock | $5 | $5 | $5 | $5 |
| Common Stock | $36 | $36 | $36 | $20 |
| Retained Earnings | -$78,803 | -$77,894 | -$65,308 | -$43,788 |
| AOCI | -$146 | -$124 | -$104 | $1,025 |
| Other Equity | $89,290 | $89,290 | $89,290 | $49,306 |
| Total Equity | $10,381 | $11,313 | $23,918 | $6,567 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $11,371 | $12,318 | $24,531 | $7,737 |
| Net Debt | -$1,119 | -$884 | -$2,505 | -$2,507 |