Moxian (BVI) Inc
MOXC · NASDAQ
12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,521 | $1,521 | $1,835 | $1,835 |
| % Growth | 0% | -17.1% | 0% | – |
| Cost of Goods Sold | $328 | $328 | $1,340 | $1,340 |
| Gross Profit | $1,193 | $1,193 | $494 | $494 |
| % Margin | 78.5% | 78.5% | 27% | 27% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $491 | $491 | $552 | $552 |
| SG&A Expenses | $491 | $491 | $552 | $552 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$611 | -$611 | -$432 | -$432 |
| Operating Expenses | -$121 | -$121 | $121 | $121 |
| Operating Income | $1,314 | $1,314 | $374 | $374 |
| % Margin | 86.4% | 86.4% | 20.4% | 20.4% |
| Other Income/Exp. Net | -$1,706 | -$1,706 | -$381 | -$381 |
| Pre-Tax Income | -$392 | -$392 | -$7 | -$7 |
| Tax Expense | $56 | $56 | $0 | $0 |
| Net Income | -$448 | -$448 | -$7 | -$7 |
| % Margin | -29.4% | -29.4% | -0.4% | -0.4% |
| EPS | -0.19 | -0.19 | -0.003 | -0.003 |
| % Growth | 0% | -6,451.7% | 0% | – |
| EPS Diluted | -0.19 | -0.19 | -0.003 | -0.003 |
| Weighted Avg Shares Out | 2,370 | 2,370 | 2,371 | 2,371 |
| Weighted Avg Shares Out Dil | 2,370 | 2,370 | 2,370 | 2,370 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $7 | $0 | $0 |
| Interest Expense | $0 | $0 | $7 | $7 |
| Depreciation & Amortization | $676 | $676 | $637 | $637 |
| EBITDA | $186 | $186 | $459 | $459 |
| % Margin | 12.2% | 12.2% | 25% | 25% |