Moxian (BVI) Inc
MOXC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,711 | $1,682 | $164 | $219 |
| % Growth | 299.1% | 922.7% | -25% | – |
| Cost of Goods Sold | $3,336 | $455 | $361 | $0 |
| Gross Profit | $3,375 | $1,226 | -$297 | $219 |
| % Margin | 50.3% | 72.9% | -180.5% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,086 | $1,469 | $2,500 | $0 |
| SG&A Expenses | $2,086 | $1,469 | $2,500 | $3,085 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,091 | $10,334 | $18,230 | $0 |
| Operating Expenses | $4,177 | $11,803 | $20,554 | $3,085 |
| Operating Income | $3,375 | -$11,014 | -$19,260 | -$2,866 |
| % Margin | 50.3% | -655% | -11,713.5% | -1,306.8% |
| Other Income/Exp. Net | -$4,174 | -$13,811 | -$2,260 | $126 |
| Pre-Tax Income | -$798 | -$12,585 | -$21,520 | -$2,740 |
| Tax Expense | $111 | $0 | $0 | $0 |
| Net Income | -$932 | -$12,605 | -$22,649 | -$2,740 |
| % Margin | -13.9% | -749.6% | -13,774.5% | -1,249.2% |
| EPS | -0.39 | -5.32 | -9.56 | -2.17 |
| % Growth | 92.7% | 44.4% | -340.6% | – |
| EPS Diluted | -0.39 | -5.32 | -9.56 | -2.17 |
| Weighted Avg Shares Out | 2,370 | 2,370 | 2,281 | 1,262 |
| Weighted Avg Shares Out Dil | 2,370 | 2,370 | 2,281 | 1,262 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $7 |
| Interest Expense | $32 | $19 | $0 | $62 |
| Depreciation & Amortization | $2,626 | $4,974 | $6,265 | $237 |
| EBITDA | $1,860 | -$7,593 | -$15,255 | -$2,678 |
| % Margin | 27.7% | -451.5% | -9,277.9% | -1,220.9% |