Morien Resources Corp.
MOX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$82 | CA$962 | CA$173 | CA$61 |
| % Growth | -91.4% | 455.4% | 185.1% | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$82 | CA$962 | CA$173 | CA$61 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$902 | CA$843 | CA$781 | CA$520 |
| SG&A Expenses | CA$902 | CA$1,338 | CA$781 | CA$520 |
| Sales & Mktg Exp. | CA$0 | CA$495 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$69 | -CA$41 | CA$0 | CA$0 |
| Operating Expenses | CA$832 | CA$1,297 | CA$816 | CA$608 |
| Operating Income | -CA$750 | -CA$335 | -CA$544 | -CA$538 |
| % Margin | -910.7% | -34.8% | -313.8% | -885% |
| Other Income/Exp. Net | CA$137 | CA$27 | -CA$2 | CA$173 |
| Pre-Tax Income | -CA$613 | -CA$308 | -CA$545 | -CA$365 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$613 | -CA$308 | -CA$545 | -CA$365 |
| % Margin | -744.5% | -32% | -314.6% | -600.3% |
| EPS | -0.012 | -0.006 | -0.011 | -0.007 |
| % Growth | -100% | 44.4% | -50% | – |
| EPS Diluted | -0.012 | -0.006 | -0.011 | -0.007 |
| Weighted Avg Shares Out | 51,292 | 51,144 | 50,607 | 50,941 |
| Weighted Avg Shares Out Dil | 51,292 | 51,144 | 50,607 | 50,941 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$62 | CA$64 | CA$38 | CA$15 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$850 | -CA$41 | CA$643 | CA$547 |
| EBITDA | -CA$878 | -CA$376 | CA$0 | CA$0 |
| % Margin | -1,066.3% | -39.1% | 0% | 0% |