Morien Resources Corp.
MOX.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$111 | CA$257 | CA$304 | CA$477 |
| Short-Term Investments | CA$584 | CA$664 | CA$670 | CA$588 |
| Receivables | CA$403 | CA$43 | CA$55 | CA$56 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$4 | CA$8 | CA$12 | CA$1 |
| Total Curr. Assets | CA$1,102 | CA$971 | CA$1,041 | CA$1,123 |
| Property Plant & Equip (Net) | CA$98 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$35 | CA$65 | CA$91 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$98 | CA$35 | CA$65 | CA$91 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,200 | CA$1,006 | CA$1,106 | CA$1,214 |
| Liabilities | – | – | – | – |
| Payables | CA$289 | CA$111 | CA$66 | CA$42 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$289 | CA$111 | CA$66 | CA$42 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$1,120 | CA$983 | CA$944 | CA$905 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,120 | CA$983 | CA$944 | CA$905 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,409 | CA$1,094 | CA$1,010 | CA$947 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$4,762 | CA$4,762 | CA$4,762 | CA$4,762 |
| Retained Earnings | -CA$7,664 | -CA$7,543 | -CA$7,341 | -CA$7,137 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$2,693 | CA$2,693 | CA$2,674 | CA$2,643 |
| Total Equity | -CA$209 | -CA$87 | CA$96 | CA$268 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,200 | CA$1,006 | CA$1,106 | CA$1,214 |
| Net Debt | -CA$111 | -CA$257 | -CA$304 | -CA$477 |