Mowi ASA
MOWI.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 1,390,400 | NOK 1,392,700 | NOK 1,352,700 | NOK 1,500,200 |
| % Growth | -0.2% | 3% | -9.8% | – |
| Cost of Goods Sold | NOK 731,700 | NOK 833,300 | NOK 830,500 | NOK 576,500 |
| Gross Profit | NOK 658,700 | NOK 559,400 | NOK 522,200 | NOK 923,700 |
| % Margin | 47.4% | 40.2% | 38.6% | 61.6% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 480,500 | NOK 464,700 | NOK 472,300 | NOK 505,800 |
| Operating Expenses | NOK 480,500 | NOK 464,700 | NOK 472,300 | NOK 505,800 |
| Operating Income | NOK 178,200 | NOK 94,700 | NOK 49,900 | NOK 417,900 |
| % Margin | 12.8% | 6.8% | 3.7% | 27.9% |
| Other Income/Exp. Net | -NOK 40,400 | -NOK 38,200 | -NOK 46,100 | -NOK 87,900 |
| Pre-Tax Income | NOK 137,800 | NOK 56,500 | NOK 3,800 | NOK 330,000 |
| Tax Expense | NOK 28,900 | NOK 15,000 | -NOK 13,600 | NOK 115,800 |
| Net Income | NOK 110,000 | NOK 46,000 | NOK 24,800 | NOK 215,600 |
| % Margin | 7.9% | 3.3% | 1.8% | 14.4% |
| EPS | 0.22 | 0.09 | 0.05 | 0.42 |
| % Growth | 144.4% | 80% | -88.1% | – |
| EPS Diluted | 0.22 | 0.09 | 0.05 | 0.42 |
| Weighted Avg Shares Out | 511,111 | 511,111 | 496,000 | 513,333 |
| Weighted Avg Shares Out Dil | 511,111 | 511,111 | 496,000 | 513,333 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 500 | NOK 0 | NOK 5,000 |
| Interest Expense | NOK 29,800 | NOK 31,200 | NOK 32,900 | NOK 34,600 |
| Depreciation & Amortization | NOK 112,200 | NOK 109,900 | NOK 110,800 | NOK 115,700 |
| EBITDA | NOK 279,800 | NOK 197,600 | NOK 147,500 | NOK 480,300 |
| % Margin | 20.1% | 14.2% | 10.9% | 32% |