Mobile Streams Plc
MOS.L · LSE
6/30/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Revenue | £436 | £1,824 | £1,022 | £395 |
| % Growth | -76.1% | 78.5% | 158.7% | – |
| Cost of Goods Sold | £48 | £1,812 | £572 | £173 |
| Gross Profit | £388 | £12 | £450 | £222 |
| % Margin | 89% | 0.7% | 44% | 56.2% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £741 | £2,220 | £2,235 | £1,113 |
| SG&A Expenses | £823 | £3,096 | £2,499 | £1,163 |
| Sales & Mktg Exp. | £82 | £876 | £264 | £50 |
| Other Operating Expenses | £518 | £708 | £0 | £95 |
| Operating Expenses | £1,341 | £3,804 | £2,499 | £1,258 |
| Operating Income | -£953 | -£3,792 | -£2,049 | -£1,036 |
| % Margin | -218.6% | -207.9% | -200.5% | -262.3% |
| Other Income/Exp. Net | £6 | £3 | -£460 | £4 |
| Pre-Tax Income | -£947 | -£3,789 | -£2,764 | -£1,032 |
| Tax Expense | £0 | £0 | £715 | £0 |
| Net Income | -£959 | -£3,789 | -£3,479 | -£1,013 |
| % Margin | -220% | -207.7% | -340.4% | -256.5% |
| EPS | -0 | -0.001 | -0.001 | -0.001 |
| % Growth | 77.8% | 30.8% | -85.7% | – |
| EPS Diluted | -0 | -0.001 | -0.001 | -0.001 |
| Weighted Avg Shares Out | 5,168,166 | 4,079,974 | 2,717,045 | 1,452,332 |
| Weighted Avg Shares Out Dil | 5,168,166 | 4,079,984 | 2,717,045 | 1,452,332 |
| Supplemental Information | – | – | – | – |
| Interest Income | £6 | £3 | £4 | £4 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £168 | £296 | £262 | £95 |
| EBITDA | -£1,091 | -£2,788 | -£1,732 | -£941 |
| % Margin | -250.2% | -152.9% | -169.5% | -238.2% |