Morningstar, Inc.
MORN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $14,413 | $12,194 | $9,227 | $14,706 |
| - Cash | $503 | $338 | $377 | $484 |
| + Debt | $904 | $1,160 | $1,324 | $532 |
| Enterprise Value | $14,815 | $13,016 | $10,174 | $14,753 |
| Revenue | $2,275 | $2,039 | $1,871 | $1,699 |
| % Growth | 11.6% | 9% | 10.1% | – |
| Gross Profit | $1,379 | $1,195 | $1,091 | $1,001 |
| % Margin | 60.6% | 58.6% | 58.3% | 58.9% |
| EBITDA | $732 | $427 | $326 | $410 |
| % Margin | 32.2% | 21% | 17.4% | 24.1% |
| Net Income | $370 | $141 | $71 | $193 |
| % Margin | 16.3% | 6.9% | 3.8% | 11.4% |
| EPS Diluted | 8.58 | 3.29 | 1.64 | 4.45 |
| % Growth | 160.8% | 100.6% | -63.1% | – |
| Operating Cash Flow | $592 | $316 | $298 | $450 |
| Capital Expenditures | -$143 | -$119 | -$130 | -$102 |
| Free Cash Flow | $449 | $197 | $168 | $348 |