Morefield Group N.V.
MORE.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €106,975 | €92,680 | €14,348 | €0 |
| % Growth | 15.4% | 545.9% | – | – |
| Cost of Goods Sold | €38,852 | €32,337 | €4,095 | €0 |
| Gross Profit | €68,123 | €60,343 | €10,253 | €0 |
| % Margin | 63.7% | 65.1% | 71.5% | – |
| R&D Expenses | €0 | €243 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €326 | €439 | €53 | €87 |
| Sales & Mktg Exp. | €326 | €439 | €53 | €0 |
| Other Operating Expenses | €60,554 | €50,150 | €7,707 | €0 |
| Operating Expenses | €60,880 | €50,832 | €7,760 | €87 |
| Operating Income | €7,243 | €9,511 | €2,493 | -€87 |
| % Margin | 6.8% | 10.3% | 17.4% | – |
| Other Income/Exp. Net | -€3,025 | -€1,618 | €258 | €538 |
| Pre-Tax Income | €4,218 | €7,893 | €2,751 | €451 |
| Tax Expense | €1,596 | €2,380 | €520 | €0 |
| Net Income | €2,326 | €5,301 | €2,213 | €989 |
| % Margin | 2.2% | 5.7% | 15.4% | – |
| EPS | 0.038 | 0.086 | 0.086 | 0.028 |
| % Growth | -56.1% | -0.6% | 212.7% | – |
| EPS Diluted | 0.032 | 0.076 | 0.066 | 0.028 |
| Weighted Avg Shares Out | 62,000 | 62,000 | 25,733 | 16,429 |
| Weighted Avg Shares Out Dil | 72,600 | 70,000 | 33,530 | 16,429 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €64 |
| Interest Expense | €3,255 | €1,980 | €356 | €110 |
| Depreciation & Amortization | €10,513 | €8,342 | €1,421 | €87 |
| EBITDA | €17,986 | €18,215 | €4,528 | €561 |
| % Margin | 16.8% | 19.7% | 31.6% | – |