Blue Moon Metals Inc.
MOON.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,002 | CA$355 | CA$30 | CA$582 |
| Short-Term Investments | CA$468 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$202 | CA$6 | CA$9 | CA$8 |
| Inventory | CA$0 | CA$0 | CA$14 | CA$14 |
| Other Curr. Assets | CA$28,001 | CA$17 | CA$4 | CA$119 |
| Total Curr. Assets | CA$31,672 | CA$378 | CA$57 | CA$724 |
| Property Plant & Equip (Net) | CA$701 | CA$698 | CA$698 | CA$698 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$945 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,646 | CA$698 | CA$698 | CA$698 |
| Other Assets | -CA$945 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$32,373 | CA$1,076 | CA$755 | CA$1,422 |
| Liabilities | – | – | – | – |
| Payables | CA$401 | CA$19 | CA$69 | CA$291 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$306 |
| Other Curr. Liab. | CA$27,509 | CA$176 | CA$46 | CA$20 |
| Total Curr. Liab. | CA$27,910 | CA$195 | CA$115 | CA$632 |
| LT Debt | CA$0 | CA$0 | CA$200 | CA$321 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$6 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$6 | CA$0 | CA$200 | CA$321 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | -CA$321 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$27,916 | CA$195 | CA$315 | CA$632 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$16,456 | CA$12,525 | CA$11,743 | CA$11,743 |
| Retained Earnings | -CA$13,714 | -CA$13,218 | -CA$12,877 | -CA$12,528 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$1,715 | CA$1,575 | CA$1,575 | CA$1,575 |
| Total Equity | CA$4,457 | CA$881 | CA$440 | CA$789 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$32,373 | CA$1,076 | CA$755 | CA$1,422 |
| Net Debt | -CA$3,002 | -CA$355 | CA$170 | -CA$261 |