Mony Group PLC
MONY.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £225,300 | £215,700 | £223,500 | £218,300 |
| % Growth | 4.5% | -3.5% | 2.4% | – |
| Cost of Goods Sold | £77,600 | £90,200 | £71,300 | £93,900 |
| Gross Profit | £147,700 | £125,500 | £152,200 | £124,400 |
| % Margin | 65.6% | 58.2% | 68.1% | 57% |
| R&D Expenses | £6,200 | £7,200 | £6,800 | £7,700 |
| G&A Expenses | £67,900 | £70,000 | £72,900 | £84,200 |
| SG&A Expenses | £86,500 | £72,600 | £91,800 | £105,400 |
| Sales & Mktg Exp. | £18,600 | £15,500 | £18,900 | £21,200 |
| Other Operating Expenses | -£6,200 | -£7,200 | -£6,800 | -£30,300 |
| Operating Expenses | £86,500 | £72,600 | £91,800 | £82,800 |
| Operating Income | £61,200 | £52,900 | £60,400 | £41,600 |
| % Margin | 27.2% | 24.5% | 27% | 19.1% |
| Other Income/Exp. Net | -£1,400 | -£2,300 | -£2,300 | -£2,800 |
| Pre-Tax Income | £59,800 | £50,600 | £58,100 | £38,800 |
| Tax Expense | £14,200 | £14,500 | £14,000 | £7,500 |
| Net Income | £45,900 | £36,400 | £44,200 | £32,000 |
| % Margin | 20.4% | 16.9% | 19.8% | 14.7% |
| EPS | 0.086 | 0.068 | 0.082 | 0.06 |
| % Growth | 26.7% | -17.7% | 38% | – |
| EPS Diluted | 0.085 | 0.067 | 0.082 | 0.059 |
| Weighted Avg Shares Out | 540,000 | 536,921 | 536,700 | 536,400 |
| Weighted Avg Shares Out Dil | 537,400 | 540,021 | 539,800 | 539,482 |
| Supplemental Information | – | – | – | – |
| Interest Income | £200 | £200 | £100 | £100 |
| Interest Expense | £1,600 | £2,500 | £2,400 | £2,900 |
| Depreciation & Amortization | £5,500 | £12,900 | £5,800 | £22,600 |
| EBITDA | £66,700 | £66,000 | £66,200 | £64,300 |
| % Margin | 29.6% | 30.6% | 29.6% | 29.5% |