Montfort Capital Corp.
MONT.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$25,564 | CA$31,266 | CA$8,021 |
| % Growth | -100% | -18.2% | 289.8% | – |
| Cost of Goods Sold | CA$19,548 | CA$0 | CA$0 | CA$141 |
| Gross Profit | -CA$19,548 | CA$25,564 | CA$31,266 | CA$8,839 |
| % Margin | – | 100% | 100% | 110.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$7,426 | CA$7,421 | CA$7,655 | CA$1,821 |
| SG&A Expenses | CA$7,426 | CA$7,421 | CA$8,390 | CA$3,034 |
| Sales & Mktg Exp. | CA$0 | CA$658 | CA$735 | CA$517 |
| Other Operating Expenses | -CA$21,207 | CA$30,788 | CA$18,463 | CA$171 |
| Operating Expenses | -CA$13,781 | CA$38,208 | CA$26,853 | CA$3,205 |
| Operating Income | -CA$5,766 | -CA$12,645 | CA$4,414 | CA$2,839 |
| % Margin | – | -49.5% | 14.1% | 35.4% |
| Other Income/Exp. Net | CA$0 | CA$1,613 | -CA$478 | -CA$584 |
| Pre-Tax Income | -CA$5,766 | -CA$11,032 | CA$3,936 | CA$2,256 |
| Tax Expense | CA$19 | -CA$113 | CA$4 | CA$2 |
| Net Income | -CA$23,686 | -CA$12,503 | CA$591 | CA$2,256 |
| % Margin | – | -48.9% | 1.9% | 28.1% |
| EPS | -0.24 | -0.14 | 0.008 | -0.015 |
| % Growth | -71.4% | -1,807.3% | 156.2% | – |
| EPS Diluted | -0.25 | -0.14 | 0.008 | -0.015 |
| Weighted Avg Shares Out | 99,772 | 92,138 | 71,632 | 52,781 |
| Weighted Avg Shares Out Dil | 96,584 | 92,138 | 71,632 | 52,781 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$2,508 |
| Interest Expense | CA$19,548 | CA$22,082 | CA$15,285 | CA$2,508 |
| Depreciation & Amortization | CA$1,086 | CA$1,055 | CA$1,405 | CA$141 |
| EBITDA | CA$14,867 | CA$12,105 | CA$20,626 | CA$5,523 |
| % Margin | – | 47.4% | 66% | 68.9% |