Montfort Capital Corp.
MONT.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,029 | CA$6,846 | CA$7,008 | CA$9,315 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$191,453 | CA$331,618 | CA$377,908 | CA$71,170 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$202,299 | CA$1,435 | CA$825 | CA$594 |
| Total Curr. Assets | CA$395,781 | CA$339,899 | CA$385,742 | CA$81,078 |
| Property Plant & Equip (Net) | CA$1,173 | CA$1,540 | CA$125 | CA$203 |
| Goodwill | CA$11,840 | CA$44,786 | CA$44,786 | CA$3,534 |
| Intangibles | CA$3,980 | CA$8,101 | CA$9,928 | CA$3,005 |
| Long-Term Investments | CA$0 | CA$4,505 | CA$3,674 | CA$1,334 |
| Tax Assets | CA$0 | CA$430 | CA$253 | CA$0 |
| Other NC Assets | CA$306 | CA$3,247 | CA$10,961 | CA$35,926 |
| Total NC Assets | CA$17,300 | CA$62,609 | CA$69,728 | CA$44,002 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$413,081 | CA$402,508 | CA$455,469 | CA$125,080 |
| Liabilities | – | – | – | – |
| Payables | CA$3,553 | CA$7,390 | CA$0 | CA$0 |
| Short-Term Debt | CA$209,532 | CA$352,719 | CA$287,126 | CA$72,620 |
| Tax Payable | CA$18 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$185,399 | CA$812 | CA$24,691 | CA$6,618 |
| Total Curr. Liab. | CA$398,503 | CA$360,920 | CA$311,817 | CA$79,238 |
| LT Debt | CA$1,679 | CA$18,768 | CA$86,607 | CA$1,363 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1,047 | CA$2,188 | CA$2,678 | CA$838 |
| Other NC Liab. | CA$0 | -CA$17,599 | CA$1,501 | CA$30,514 |
| Total NC Liab. | CA$2,726 | CA$3,356 | CA$90,787 | CA$32,715 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,285 | CA$1,622 | CA$147 | CA$219 |
| Total Liabilities | CA$401,229 | CA$364,276 | CA$402,605 | CA$111,953 |
| Equity | – | – | – | – |
| Pref Stock | CA$39,812 | CA$39,812 | CA$39,848 | CA$9,560 |
| Common Stock | CA$23,386 | CA$22,308 | CA$21,956 | CA$7,778 |
| Retained Earnings | -CA$54,519 | -CA$29,341 | -CA$13,687 | -CA$5,844 |
| AOCI | CA$3,091 | -CA$3 | CA$0 | -CA$44 |
| Other Equity | CA$82 | CA$2,999 | CA$2,148 | CA$1,677 |
| Total Equity | CA$11,852 | CA$35,775 | CA$50,266 | CA$13,127 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$2,457 | CA$2,599 | CA$0 |
| Total Liab. & Tot. Equity | CA$413,081 | CA$402,508 | CA$455,469 | CA$125,080 |
| Net Debt | CA$209,182 | CA$364,640 | CA$366,726 | CA$64,669 |