Monsenso A/S
MONSO.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | DKK 5 | DKK 6 | DKK 6 | DKK 5 |
| % Growth | -8.4% | 2% | 6% | – |
| Cost of Goods Sold | DKK 3 | DKK 3 | DKK 3 | DKK 2 |
| Gross Profit | DKK 2 | DKK 3 | DKK 2 | DKK 3 |
| % Margin | 37% | 46.1% | 41.8% | 53.8% |
| R&D Expenses | DKK 3 | DKK 3 | DKK 3 | DKK 3 |
| G&A Expenses | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| SG&A Expenses | DKK 3 | DKK 3 | DKK 3 | DKK 2 |
| Sales & Mktg Exp. | DKK 2 | DKK 2 | DKK 1 | DKK 1 |
| Other Operating Expenses | -DKK 0 | -DKK 0 | DKK 0 | -DKK 0 |
| Operating Expenses | DKK 6 | DKK 6 | DKK 6 | DKK 5 |
| Operating Income | -DKK 4 | -DKK 3 | -DKK 3 | -DKK 2 |
| % Margin | -80.2% | -57.2% | -63% | -45.9% |
| Other Income/Exp. Net | DKK 0 | DKK 0 | DKK 0 | -DKK 0 |
| Pre-Tax Income | -DKK 4 | -DKK 3 | -DKK 3 | -DKK 2 |
| Tax Expense | DKK 0 | -DKK 0 | -DKK 0 | -DKK 0 |
| Net Income | -DKK 4 | -DKK 3 | -DKK 3 | -DKK 2 |
| % Margin | -74.3% | -49.1% | -58.5% | -41.9% |
| EPS | -0.058 | -0.042 | -0.07 | -0.068 |
| % Growth | -38.2% | 40.6% | -2.8% | – |
| EPS Diluted | -0.058 | -0.042 | -0.07 | -0.068 |
| Weighted Avg Shares Out | 67 | 67 | 46 | 32 |
| Weighted Avg Shares Out Dil | 67 | 67 | 46 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| EBITDA | -DKK 4 | -DKK 3 | -DKK 3 | -DKK 2 |
| % Margin | -77.4% | -51.6% | -61.8% | -45.6% |