Mondi plc
MONDY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,416 | $7,330 | $8,902 | $6,974 |
| % Growth | 1.2% | -17.7% | 27.6% | – |
| Cost of Goods Sold | $4,341 | $4,589 | $5,469 | $4,416 |
| Gross Profit | $3,075 | $2,741 | $3,433 | $3,307 |
| % Margin | 41.5% | 37.4% | 38.6% | 47.4% |
| R&D Expenses | $0 | $21 | $22 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | -$21 | $1,429 | $1,358 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,619 | $1,978 | $297 | $617 |
| Operating Expenses | $2,619 | $1,978 | $1,748 | $1,975 |
| Operating Income | $456 | $763 | $1,685 | $789 |
| % Margin | 6.1% | 10.4% | 18.9% | 11.3% |
| Other Income/Exp. Net | -$78 | -$81 | -$125 | -$77 |
| Pre-Tax Income | $378 | $682 | $1,560 | $712 |
| Tax Expense | $116 | $161 | $301 | $152 |
| Net Income | $218 | -$153 | $1,452 | $756 |
| % Margin | 2.9% | -2.1% | 16.3% | 10.8% |
| EPS | 0.98 | -0.68 | 5.38 | 3.44 |
| % Growth | 244.1% | -112.6% | 56.4% | – |
| EPS Diluted | 0.98 | -0.68 | 5.38 | 2.46 |
| Weighted Avg Shares Out | 222 | 220 | 220 | 220 |
| Weighted Avg Shares Out Dil | 222 | 220 | 221 | 221 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $97 | $119 | $144 | $86 |
| Depreciation & Amortization | $443 | $382 | $369 | $375 |
| EBITDA | $918 | $920 | $1,630 | $1,173 |
| % Margin | 12.4% | 12.6% | 18.3% | 16.8% |