Equator Beverage Company
MOJO · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $10,931 | $10,662 | $911 | $3,077 |
| - Cash | $23 | $87 | $11 | $46 |
| + Debt | $115 | $230 | $225 | $0 |
| Enterprise Value | $11,024 | $10,805 | $1,125 | $3,030 |
| Revenue | $3,247 | $2,288 | $1,821 | $1,919 |
| % Growth | 41.9% | 25.6% | -5.1% | – |
| Gross Profit | $1,230 | $1,012 | $631 | $849 |
| % Margin | 37.9% | 44.2% | 34.6% | 44.2% |
| EBITDA | $0 | -$0 | $0 | $4 |
| % Margin | 0% | -0% | 0% | 0.2% |
| Net Income | -$801 | -$180 | -$239 | $40 |
| % Margin | -24.7% | -7.9% | -13.1% | 2.1% |
| EPS Diluted | -0.088 | -0.022 | -0.031 | 0.005 |
| % Growth | -307.4% | 31.2% | -703.8% | – |
| Operating Cash Flow | $50 | $123 | -$93 | $103 |
| Capital Expenditures | $0 | $0 | $0 | $0 |
| Free Cash Flow | $50 | $123 | -$93 | $103 |