Equator Beverage Company
MOJO · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,185 | $1,103 | $818 | $699 |
| % Growth | 7.4% | 34.8% | 16.9% | – |
| Cost of Goods Sold | $607 | $630 | $497 | $439 |
| Gross Profit | $577 | $473 | $321 | $260 |
| % Margin | 48.7% | 42.9% | 39.2% | 37.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $626 | $309 | $231 | $965 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $626 | $309 | $231 | $965 |
| Operating Income | -$48 | $164 | $90 | -$705 |
| % Margin | -4.1% | 14.9% | 11% | -100.8% |
| Other Income/Exp. Net | -$10 | -$8 | -$4 | -$4 |
| Pre-Tax Income | -$58 | $156 | $86 | -$708 |
| Tax Expense | $48 | $3 | $2 | -$1 |
| Net Income | -$61 | $153 | $84 | -$707 |
| % Margin | -5.1% | 13.9% | 10.3% | -101.1% |
| EPS | -0.007 | 0.017 | 0.009 | -0.078 |
| % Growth | -139.9% | 82.6% | 111.9% | – |
| EPS Diluted | -0.007 | 0.017 | 0.009 | -0.078 |
| Weighted Avg Shares Out | 9,080 | 9,095 | 9,110 | 9,110 |
| Weighted Avg Shares Out Dil | 9,080 | 9,095 | 9,110 | 9,110 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $10 | $8 | $4 | $4 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$48 | $164 | $90 | -$705 |
| % Margin | -4.1% | 14.9% | 11% | -100.8% |