MOJ S.A.
MOJ.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | PLN 73 | PLN 79 | PLN 72 | PLN 53 |
| % Growth | -7.8% | 10.5% | 34.7% | – |
| Cost of Goods Sold | PLN 58 | PLN 63 | PLN 60 | PLN 44 |
| Gross Profit | PLN 15 | PLN 16 | PLN 11 | PLN 10 |
| % Margin | 20.4% | 20.3% | 15.9% | 18.1% |
| R&D Expenses | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| G&A Expenses | PLN 8 | PLN 8 | PLN 7 | PLN 6 |
| SG&A Expenses | PLN 11 | PLN 11 | PLN 9 | PLN 8 |
| Sales & Mktg Exp. | PLN 3 | PLN 3 | PLN 3 | PLN 2 |
| Other Operating Expenses | PLN 0 | PLN 0 | -PLN 3 | -PLN 2 |
| Operating Expenses | PLN 11 | PLN 11 | PLN 7 | PLN 6 |
| Operating Income | PLN 3 | PLN 5 | PLN 5 | PLN 3 |
| % Margin | 4.8% | 6.4% | 6.5% | 6% |
| Other Income/Exp. Net | -PLN 0 | -PLN 2 | -PLN 2 | -PLN 1 |
| Pre-Tax Income | PLN 3 | PLN 3 | PLN 3 | PLN 3 |
| Tax Expense | -PLN 0 | PLN 0 | PLN 1 | PLN 1 |
| Net Income | PLN 3 | PLN 2 | PLN 2 | PLN 2 |
| % Margin | 4.2% | 3.1% | 2.8% | 3.9% |
| EPS | 0.31 | 0.25 | 0.21 | 0.21 |
| % Growth | 24% | 19% | 0% | – |
| EPS Diluted | 0.31 | 0.25 | 0.21 | 0.21 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | PLN 1 | PLN 0 | PLN 0 | PLN 0 |
| Interest Expense | PLN 2 | PLN 3 | PLN 2 | PLN 1 |
| Depreciation & Amortization | PLN 1 | PLN 1 | PLN 2 | PLN 2 |
| EBITDA | PLN 6 | PLN 7 | PLN 7 | PLN 6 |
| % Margin | 7.7% | 8.8% | 10.3% | 11.1% |