Motor Oil (Hellas) Corinth Refineries S.A.
MOHCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,128 | $1,322 | $1,199 | $657 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $859 | $711 | $1,002 | $807 |
| Inventory | $956 | $1,031 | $995 | $684 |
| Other Curr. Assets | $60 | $277 | $32 | $195 |
| Total Curr. Assets | $3,003 | $3,351 | $3,228 | $2,343 |
| Property Plant & Equip (Net) | $2,833 | $2,709 | $2,546 | $1,972 |
| Goodwill | $183 | $182 | $179 | $42 |
| Intangibles | $686 | $699 | $686 | $311 |
| Long-Term Investments | $467 | $518 | $503 | $148 |
| Tax Assets | $14 | $0 | $10 | $8 |
| Other NC Assets | $91 | $113 | $46 | $10 |
| Total NC Assets | $4,275 | $4,222 | $3,970 | $2,490 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $7,278 | $7,573 | $7,198 | $4,833 |
| Liabilities | – | – | – | – |
| Payables | $855 | $1,020 | $168 | $685 |
| Short-Term Debt | $240 | $217 | $406 | $197 |
| Tax Payable | $210 | $232 | $563 | $47 |
| Deferred Revenue | $0 | $77 | $52 | $17 |
| Other Curr. Liab. | $197 | $244 | $922 | $558 |
| Total Curr. Liab. | $1,502 | $1,791 | $2,111 | $1,504 |
| LT Debt | $2,618 | $2,622 | $2,556 | $1,910 |
| Deferred Rev, NC | $96 | $0 | $97 | $43 |
| Deferred Tax Liab, NC | $226 | $0 | $234 | $112 |
| Other NC Liab. | $78 | $321 | $61 | $73 |
| Total NC Liab. | $3,017 | $2,943 | $2,949 | $2,138 |
| Other Liabilities | $0 | $67 | $0 | $0 |
| Cap. Leases | $241 | $223 | $198 | $204 |
| Total Liabilities | $4,519 | $4,802 | $5,060 | $3,642 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $83 | $83 | $83 | $83 |
| Retained Earnings | $2,477 | $2,535 | $1,834 | $986 |
| AOCI | $0 | $91 | $157 | $118 |
| Other Equity | $164 | -$45 | -$31 | -$7 |
| Total Equity | $2,724 | $2,664 | $2,043 | $1,181 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $35 | $107 | $95 | $10 |
| Total Liab. & Tot. Equity | $7,278 | $7,573 | $7,198 | $4,833 |
| Net Debt | $1,729 | $1,518 | $1,763 | $1,450 |