Topgolf Callaway Brands Corp.

MODG · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$934$1,111$1,092$924
% Growth-15.9%1.7%18.2%
Cost of Goods Sold$279$405$425$331
Gross Profit$655$706$668$594
% Margin70.1%63.5%61.1%64.2%
R&D Expenses$20$20$21$20
G&A Expenses$0$0$0$0
SG&A Expenses$211$242$258$263
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$396$338$322$1,772
Operating Expenses$627$600$601$2,055
Operating Income$28$106$67-$1,461
% Margin3%9.5%6.1%-158%
Other Income/Exp. Net-$51-$72-$55-$53
Pre-Tax Income-$22$34$12-$1,514
Tax Expense-$8$14$10-$1
Net Income-$15$20$2-$1,513
% Margin-1.6%1.8%0.2%-163.6%
EPS-0.080.110.01-8.23
% Growth-172.7%1,000%100.1%
EPS Diluted-0.080.110.01-8.23
Weighted Avg Shares Out184184183184
Weighted Avg Shares Out Dil184185184184
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$59$59$58$58
Depreciation & Amortization$66$68$69$69
EBITDA$102$161$139-$1,387
% Margin11%14.5%12.7%-150.1%