Molecure S.A.
MOC.WA · WSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 22 | PLN 32 | PLN 41 | PLN 18 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 1 | PLN 2 | PLN 0 | PLN 30 |
| Inventory | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Curr. Assets | PLN 0 | -PLN 0 | PLN 1 | PLN 1 |
| Total Curr. Assets | PLN 24 | PLN 34 | PLN 42 | PLN 50 |
| Property Plant & Equip (Net) | PLN 7 | PLN 8 | PLN 9 | PLN 9 |
| Goodwill | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Intangibles | PLN 66 | PLN 61 | PLN 57 | PLN 54 |
| Long-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Tax Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other NC Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total NC Assets | PLN 73 | PLN 69 | PLN 66 | PLN 63 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 97 | PLN 103 | PLN 107 | PLN 114 |
| Liabilities | – | – | – | – |
| Payables | PLN 1 | PLN 0 | PLN 2 | PLN 2 |
| Short-Term Debt | PLN 2 | PLN 2 | PLN 2 | PLN 2 |
| Tax Payable | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Curr. Liab. | PLN 0 | -PLN 1 | -PLN 1 | -PLN 1 |
| Total Curr. Liab. | PLN 4 | PLN 4 | PLN 4 | PLN 5 |
| LT Debt | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other NC Liab. | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total NC Liab. | PLN 4 | PLN 4 | PLN 5 | PLN 5 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 0 | PLN 6 | PLN 7 | PLN 7 |
| Total Liabilities | PLN 8 | PLN 9 | PLN 9 | PLN 10 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Retained Earnings | -PLN 95 | -PLN 90 | -PLN 86 | -PLN 81 |
| AOCI | PLN 0 | PLN 0 | PLN 4 | PLN 4 |
| Other Equity | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Equity | PLN 89 | PLN 95 | PLN 98 | PLN 103 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 97 | PLN 103 | PLN 107 | PLN 114 |
| Net Debt | -PLN 20 | -PLN 30 | -PLN 39 | -PLN 16 |