Mosaic Minerals Corp.
MOC.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$0 | CA$0 | CA$0 | CA$0 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$292 | CA$325 | CA$360 | CA$842 |
| SG&A Expenses | CA$909 | CA$1,797 | CA$360 | CA$842 |
| Sales & Mktg Exp. | CA$617 | CA$1,473 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$397 | CA$481 |
| Operating Expenses | CA$909 | CA$1,797 | CA$757 | CA$1,323 |
| Operating Income | -CA$909 | -CA$1,797 | -CA$757 | -CA$1,306 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$162 | CA$271 | CA$93 | -CA$198 |
| Pre-Tax Income | -CA$747 | -CA$1,526 | -CA$664 | -CA$1,504 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$747 | -CA$1,540 | -CA$664 | -CA$1,504 |
| % Margin | – | – | – | – |
| EPS | -0.01 | -0.022 | -0.013 | -0.043 |
| % Growth | 57.4% | -78.4% | 70.7% | – |
| EPS Diluted | -0.01 | -0.022 | -0.013 | -0.043 |
| Weighted Avg Shares Out | 78,493 | 69,144 | 53,234 | 35,200 |
| Weighted Avg Shares Out Dil | 78,491 | 69,144 | 53,234 | 35,200 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$46 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$354 | CA$354 | CA$317 | CA$317 |
| EBITDA | -CA$555 | -CA$1,443 | -CA$433 | -CA$1,306 |
| % Margin | – | – | – | – |