Mobix Labs, Inc.
MOBX · NASDAQ
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $6,442 | $1,224 | $3,309 | $435 |
| % Growth | 426.3% | -63% | 660.7% | – |
| Cost of Goods Sold | $3,890 | $1,620 | $2,852 | $297 |
| Gross Profit | $2,552 | -$396 | $457 | $138 |
| % Margin | 39.6% | -32.4% | 13.8% | 31.7% |
| R&D Expenses | $5,779 | $11,044 | $12,193 | $7,687 |
| G&A Expenses | $0 | $23,929 | $11,697 | $5,143 |
| SG&A Expenses | $41,835 | $24,104 | $11,978 | $5,379 |
| Sales & Mktg Exp. | $0 | $175 | $281 | $236 |
| Other Operating Expenses | $1,333 | $0 | $0 | $8,802 |
| Operating Expenses | $48,947 | $35,148 | $24,254 | $21,868 |
| Operating Income | -$46,395 | -$35,544 | -$23,714 | -$21,730 |
| % Margin | -720.2% | -2,903.9% | -716.7% | -4,995.4% |
| Other Income/Exp. Net | $23,932 | -$4,010 | -$426 | -$239 |
| Pre-Tax Income | -$22,463 | -$39,554 | -$24,140 | -$21,969 |
| Tax Expense | -$2,429 | $67 | -$273 | -$1,978 |
| Net Income | -$20,034 | -$39,621 | -$23,867 | -$19,991 |
| % Margin | -311% | -3,237% | -721.3% | -4,595.6% |
| EPS | -0.73 | -1.38 | -2 | -3.23 |
| % Growth | 47.1% | 31% | 38.1% | – |
| EPS Diluted | -0.59 | -1.38 | -2 | -0.7 |
| Weighted Avg Shares Out | 28,420 | 14,613 | 11,943 | 10,000 |
| Weighted Avg Shares Out Dil | 34,956 | 14,613 | 11,955 | 10,006 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,582 | $3,355 | $343 | $239 |
| Depreciation & Amortization | $2,015 | $1,290 | $1,368 | $728 |
| EBITDA | -$18,866 | -$34,909 | -$22,346 | -$21,002 |
| % Margin | -292.9% | -2,852% | -675.3% | -4,828% |