Mobix Labs, Inc.
MOBX · NASDAQ
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $0 | $1 | $0 | $0 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1 | $2 | $2 | $3 |
| Inventory | $1 | $1 | $1 | $2 |
| Other Curr. Assets | $1 | $0 | $0 | $0 |
| Total Curr. Assets | $4 | $4 | $4 | $5 |
| Property Plant & Equip (Net) | $1 | $2 | $2 | $2 |
| Goodwill | $16 | $16 | $16 | $16 |
| Intangibles | $14 | $14 | $15 | $15 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $1 | $0 | $0 |
| Total NC Assets | $31 | $33 | $33 | $34 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $35 | $37 | $37 | $39 |
| Liabilities | – | – | – | – |
| Payables | $11 | $12 | $11 | $11 |
| Short-Term Debt | $4 | $5 | $3 | $3 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $1 | $1 | $0 | $1 |
| Other Curr. Liab. | $12 | $13 | $14 | $12 |
| Total Curr. Liab. | $27 | $31 | $28 | $26 |
| LT Debt | $2 | $1 | $2 | $2 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $5 | $3 | $10 | $5 |
| Total NC Liab. | $7 | $5 | $12 | $7 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $1 | $1 | $1 | $1 |
| Total Liabilities | $34 | $36 | $40 | $34 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$135 | -$127 | -$124 | -$104 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $135 | $127 | $121 | $110 |
| Total Equity | $0 | $0 | -$3 | $6 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $35 | $37 | $37 | $39 |
| Net Debt | $5 | $5 | $5 | $5 |