Morrow Bank ASA
MOBA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 2,151,556 | NOK 833,396 | NOK 899,830 | NOK 1,444,546 |
| - Cash | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| + Debt | NOK 351,700 | NOK 237,300 | NOK 150,600 | NOK 152,500 |
| Enterprise Value | NOK 2,503,256 | NOK 1,070,696 | NOK 1,050,430 | NOK 1,597,046 |
| Revenue | NOK 1,829,000 | NOK 1,413,700 | NOK 914,700 | NOK 958,000 |
| % Growth | 29.4% | 54.6% | -4.5% | – |
| Gross Profit | NOK 1,276,800 | NOK 1,053,900 | NOK 800,900 | NOK 876,200 |
| % Margin | 69.8% | 74.5% | 87.6% | 91.5% |
| EBITDA | NOK 325,400 | NOK 242,100 | NOK 173,400 | -NOK 200,800 |
| % Margin | 17.8% | 17.1% | 19% | -21% |
| Net Income | NOK 189,400 | NOK 151,900 | NOK 900 | -NOK 208,700 |
| % Margin | 10.4% | 10.7% | 0.1% | -21.8% |
| EPS Diluted | 0.81 | 0.61 | -0.07 | -1.19 |
| % Growth | 32.8% | 971.4% | 94.1% | – |
| Operating Cash Flow | NOK 476,700 | NOK 473,000 | -NOK 408,000 | NOK 1,117,500 |
| Capital Expenditures | -NOK 41,300 | -NOK 56,100 | -NOK 57,900 | -NOK 400 |
| Free Cash Flow | NOK 435,400 | NOK 416,900 | -NOK 465,900 | NOK 1,044,900 |