Morrow Bank ASA
MOBA.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 470,900 | NOK 468,700 | NOK 478,400 | NOK 513,500 |
| % Growth | 0.5% | -2% | -6.8% | – |
| Cost of Goods Sold | NOK 116,800 | NOK 119,000 | NOK 134,300 | NOK 159,200 |
| Gross Profit | NOK 354,100 | NOK 349,700 | NOK 344,100 | NOK 354,300 |
| % Margin | 75.2% | 74.6% | 71.9% | 69% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 25,900 | NOK 32,600 | NOK 40,700 | NOK 33,600 |
| SG&A Expenses | NOK 31,100 | NOK 32,600 | NOK 49,800 | NOK 33,600 |
| Sales & Mktg Exp. | NOK 5,200 | NOK 0 | NOK 9,100 | NOK 0 |
| Other Operating Expenses | NOK 227,800 | NOK 226,000 | NOK 211,200 | NOK 237,100 |
| Operating Expenses | NOK 258,900 | NOK 258,600 | NOK 261,000 | NOK 270,700 |
| Operating Income | NOK 95,200 | NOK 91,100 | NOK 83,100 | NOK 83,600 |
| % Margin | 20.2% | 19.4% | 17.4% | 16.3% |
| Other Income/Exp. Net | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Pre-Tax Income | NOK 95,200 | NOK 91,100 | NOK 83,100 | NOK 83,600 |
| Tax Expense | NOK 22,200 | NOK 20,800 | NOK 20,800 | NOK 23,200 |
| Net Income | NOK 73,000 | NOK 70,300 | NOK 57,600 | NOK 60,400 |
| % Margin | 15.5% | 15% | 12% | 11.8% |
| EPS | 0.29 | 0.28 | 0.25 | 0.24 |
| % Growth | 3.6% | 12% | 4.2% | – |
| EPS Diluted | 0.29 | 0.28 | 0.25 | 0.24 |
| Weighted Avg Shares Out | 230,690 | 233,929 | 230,400 | 231,250 |
| Weighted Avg Shares Out Dil | 230,690 | 233,929 | 230,400 | 231,250 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 502,100 | NOK 497,000 | NOK 494,600 | NOK 493,800 |
| Interest Expense | NOK 116,800 | NOK 119,000 | NOK 134,300 | NOK 159,200 |
| Depreciation & Amortization | NOK 13,300 | NOK 12,400 | NOK 11,400 | NOK 12,200 |
| EBITDA | NOK 108,500 | NOK 103,500 | NOK 94,500 | NOK 95,800 |
| % Margin | 23% | 22.1% | 19.8% | 18.7% |