FireFly Metals Ltd
MNXMF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $2,104 | $920 |
| Gross Profit | $0 | $0 | -$2,104 | -$920 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,451 | $592 | $981 | $571 |
| SG&A Expenses | $9,259 | $6 | $5,895 | $13,866 |
| Sales & Mktg Exp. | $771 | $1 | $4,689 | $4,245 |
| Other Operating Expenses | $0 | $6,198 | $609 | $725 |
| Operating Expenses | $9,259 | $6,204 | $6,504 | $14,591 |
| Operating Income | -$9,259 | -$6,204 | -$5,895 | -$18,663 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $4,122 | $473 | -$2,453 | $3,148 |
| Pre-Tax Income | -$5,137 | -$5,731 | -$8,348 | -$15,515 |
| Tax Expense | $499 | $0 | -$1,413 | $0 |
| Net Income | -$5,632 | -$5,731 | -$6,936 | -$15,514 |
| % Margin | – | – | – | – |
| EPS | -0.01 | -0.011 | -0.014 | -0.063 |
| % Growth | 10% | 23.6% | 77.1% | – |
| EPS Diluted | -0.01 | -0.011 | -0.014 | -0.063 |
| Weighted Avg Shares Out | 570,849 | 521,000 | 480,708 | 246,638 |
| Weighted Avg Shares Out Dil | 570,822 | 521,000 | 480,708 | 246,638 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,784 | $1 | $536 | $250 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $550 | $1 | $13 | $463 |
| EBITDA | -$10,727 | -$6 | -$7,748 | -$14,960 |
| % Margin | – | – | – | – |