FireFly Metals Ltd
MNXMF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $2 | $1 |
| Gross Profit | $0 | $0 | -$2 | -$1 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $1 | $1 | $1 |
| SG&A Expenses | $9 | $0 | $6 | $14 |
| Sales & Mktg Exp. | $1 | $0 | $5 | $4 |
| Other Operating Expenses | $0 | $6 | $1 | $1 |
| Operating Expenses | $9 | $6 | $7 | $15 |
| Operating Income | -$9 | -$6 | -$6 | -$19 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $4 | $0 | -$2 | $3 |
| Pre-Tax Income | -$5 | -$6 | -$8 | -$16 |
| Tax Expense | $0 | $0 | -$1 | $0 |
| Net Income | -$6 | -$6 | -$7 | -$16 |
| % Margin | – | – | – | – |
| EPS | -0.01 | -0.011 | -0.014 | -0.063 |
| % Growth | 10% | 23.6% | 77.1% | – |
| EPS Diluted | -0.01 | -0.011 | -0.014 | -0.063 |
| Weighted Avg Shares Out | 571 | 521 | 481 | 247 |
| Weighted Avg Shares Out Dil | 571 | 521 | 481 | 247 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $0 | $0 | $0 |
| EBITDA | -$11 | -$0 | -$8 | -$15 |
| % Margin | – | – | – | – |