Momentus Inc.
MNTS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,114 | $3,089 | $299 | $330 |
| % Growth | -31.6% | 933.1% | -9.4% | – |
| Cost of Goods Sold | $66 | $855 | $26 | $135 |
| Gross Profit | $2,048 | $2,234 | $273 | $195 |
| % Margin | 96.9% | 72.3% | 91.3% | 59.1% |
| R&D Expenses | $9,782 | $34,351 | $41,721 | $51,321 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $21,949 | $36,055 | $49,827 | $48,905 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $54 | $0 |
| Operating Expenses | $31,731 | $70,406 | $91,548 | $100,226 |
| Operating Income | -$29,683 | -$68,172 | -$91,275 | -$99,761 |
| % Margin | -1,404.1% | -2,206.9% | -30,526.8% | -30,230.6% |
| Other Income/Exp. Net | -$5,263 | -$748 | -$4,169 | $220,417 |
| Pre-Tax Income | -$34,946 | -$68,920 | -$95,444 | $120,656 |
| Tax Expense | $0 | $0 | $0 | $2 |
| Net Income | -$34,946 | -$68,920 | -$99,613 | $120,654 |
| % Margin | -1,653.1% | -2,231.1% | -33,315.4% | 36,561.8% |
| EPS | -39.44 | -393.21 | -1,038.36 | 1,573.52 |
| % Growth | 90% | 62.1% | -166% | – |
| EPS Diluted | -39.44 | -393.21 | -1,038.36 | 1,446.19 |
| Weighted Avg Shares Out | 887 | 876 | 480 | 383 |
| Weighted Avg Shares Out Dil | 887 | 876 | 480 | 417 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $1,225 | $522 | $2 |
| Interest Expense | $395 | $2,337 | $5,262 | $14,229 |
| Depreciation & Amortization | $2,015 | $1,984 | $2,253 | $1,092 |
| EBITDA | -$32,536 | -$64,599 | -$87,929 | $135,977 |
| % Margin | -1,539.1% | -2,091.3% | -29,407.7% | 41,205.2% |