Mansfelder Metals Ltd.
MNSF · OTC
9/30/2007 | 6/30/2007 | 3/31/2007 | 12/31/2006 | |
|---|---|---|---|---|
| Revenue | $27,678 | $29,448 | $27,503 | $27,165 |
| % Growth | -6% | 7.1% | 1.2% | – |
| Cost of Goods Sold | $26,283 | $27,566 | $26,105 | $25,688 |
| Gross Profit | $1,395 | $1,882 | $1,398 | $1,477 |
| % Margin | 5% | 6.4% | 5.1% | 5.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,353 | $1,633 | $1,284 | $1,497 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $9 | $8 | $0 | -$40 |
| Operating Expenses | $1,362 | $1,641 | $1,284 | $1,457 |
| Operating Income | $33 | $241 | $114 | $20 |
| % Margin | 0.1% | 0.8% | 0.4% | 0.1% |
| Other Income/Exp. Net | $19 | -$128 | $169 | -$1,918 |
| Pre-Tax Income | $52 | $113 | $283 | -$1,898 |
| Tax Expense | $57 | $206 | $3 | -$48 |
| Net Income | -$5 | -$93 | $280 | -$1,850 |
| % Margin | -0% | -0.3% | 1% | -6.8% |
| EPS | -0 | -0.005 | 0.01 | -0.098 |
| % Growth | 93.9% | -149% | 110.2% | – |
| EPS Diluted | -0 | -0.005 | 0.01 | -0.098 |
| Weighted Avg Shares Out | 18,700 | 18,891 | 18,891 | 18,884 |
| Weighted Avg Shares Out Dil | 18,700 | 18,891 | 18,891 | 18,884 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $108 | $282 | $0 | $169 |
| Depreciation & Amortization | $53 | $266 | $116 | $43 |
| EBITDA | $86 | $507 | $230 | $23 |
| % Margin | 0.3% | 1.7% | 0.8% | 0.1% |