Mansfelder Metals Ltd.
MNSF · OTC
12/31/2006 | 12/31/2005 | 7/31/2004 | 7/31/2003 | |
|---|---|---|---|---|
| Market Cap | $7,740 | $7,519 | $8,078 | $7,343 |
| - Cash | $4,610 | $3,843 | $9,879 | $9,517 |
| + Debt | $11,434 | $10,141 | $0 | $0 |
| Enterprise Value | $14,564 | $13,817 | -$1,801 | -$2,174 |
| Revenue | $100,162 | $38,283 | $39 | $82 |
| % Growth | 161.6% | 98,061.5% | -52.4% | – |
| Gross Profit | $4,992 | $1,678 | -$35 | -$73 |
| % Margin | 5% | 4.4% | -89.7% | -89% |
| EBITDA | -$54 | -$2,747 | -$2,470 | -$4,297 |
| % Margin | -0.1% | -7.2% | -6,333.3% | -5,240.2% |
| Net Income | -$2,515 | -$966 | -$2,555 | -$3,327 |
| % Margin | -2.5% | -2.5% | -6,551.3% | -4,057.3% |
| EPS Diluted | -0.13 | -0.04 | -0.16 | -0.22 |
| % Growth | -225% | 75% | 27.3% | – |
| Operating Cash Flow | $1,893 | -$2,547 | -$172 | -$3,581 |
| Capital Expenditures | -$655 | -$290 | -$8 | -$2 |
| Free Cash Flow | $1,238 | -$2,837 | -$180 | -$3,583 |