Mansfelder Metals Ltd.
MNSF · OTC
12/31/2006 | 12/31/2005 | 7/31/2004 | 7/31/2003 | |
|---|---|---|---|---|
| Revenue | $100,162 | $38,283 | $39 | $82 |
| % Growth | 161.6% | 98,061.5% | -52.4% | – |
| Cost of Goods Sold | $95,170 | $36,605 | $74 | $155 |
| Gross Profit | $4,992 | $1,678 | -$35 | -$73 |
| % Margin | 5% | 4.4% | -89.7% | -89% |
| R&D Expenses | $0 | $0 | $0 | $273 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,363 | $4,615 | $2,719 | $3,226 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$742 | -$5,874 | -$5,508 | -$8,110 |
| Operating Expenses | $4,621 | -$1,259 | -$2,789 | -$4,611 |
| Operating Income | $371 | $2,937 | $2,754 | $4,538 |
| % Margin | 0.4% | 7.7% | 7,061.5% | 5,534.1% |
| Other Income/Exp. Net | -$2,928 | -$6,249 | -$5,309 | -$8,928 |
| Pre-Tax Income | -$2,557 | -$3,312 | -$2,555 | -$4,390 |
| Tax Expense | -$42 | -$2,346 | $0 | -$1,063 |
| Net Income | -$2,515 | -$966 | -$2,555 | -$3,327 |
| % Margin | -2.5% | -2.5% | -6,551.3% | -4,057.3% |
| EPS | -0.13 | -0.04 | -0.16 | -0.22 |
| % Growth | -225% | 75% | 27.3% | – |
| EPS Diluted | -0.13 | -0.04 | -0.16 | -0.22 |
| Weighted Avg Shares Out | 18,877 | 18,797 | 15,535 | 14,985 |
| Weighted Avg Shares Out Dil | 18,877 | 18,797 | 15,721 | 14,985 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $624 | $812 | $30 | $0 |
| Depreciation & Amortization | $317 | $190 | $55 | $241 |
| EBITDA | -$54 | -$2,747 | -$2,470 | -$4,297 |
| % Margin | -0.1% | -7.2% | -6,333.3% | -5,240.2% |