Mansfelder Metals Ltd.
MNSF · OTC
12/31/2006 | 12/31/2005 | 7/31/2004 | 7/31/2003 | |
|---|---|---|---|---|
| Revenue | $100 | $38 | $0 | $0 |
| % Growth | 161.6% | 98,061.5% | -52.4% | – |
| Cost of Goods Sold | $95 | $37 | $0 | $0 |
| Gross Profit | $5 | $2 | -$0 | -$0 |
| % Margin | 5% | 4.4% | -89.7% | -89% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5 | $5 | $3 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1 | -$6 | -$6 | -$8 |
| Operating Expenses | $5 | -$1 | -$3 | -$5 |
| Operating Income | $0 | $3 | $3 | $5 |
| % Margin | 0.4% | 7.7% | 7,061.5% | 5,534.1% |
| Other Income/Exp. Net | -$3 | -$6 | -$5 | -$9 |
| Pre-Tax Income | -$3 | -$3 | -$3 | -$4 |
| Tax Expense | -$0 | -$2 | $0 | -$1 |
| Net Income | -$3 | -$1 | -$3 | -$3 |
| % Margin | -2.5% | -2.5% | -6,551.3% | -4,057.3% |
| EPS | -0.13 | -0.04 | -0.16 | -0.22 |
| % Growth | -225% | 75% | 27.3% | – |
| EPS Diluted | -0.13 | -0.04 | -0.16 | -0.22 |
| Weighted Avg Shares Out | 19 | 19 | 16 | 15 |
| Weighted Avg Shares Out Dil | 19 | 19 | 16 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$0 | -$3 | -$2 | -$4 |
| % Margin | -0.1% | -7.2% | -6,333.3% | -5,240.2% |