Ryzon Materials Limited
MNSEF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $53,716 | $29 | $0 |
| % Growth | -100% | 183,032% | – | – |
| Cost of Goods Sold | $0 | $10,634 | $13,306 | $1,100 |
| Gross Profit | $0 | $43,082 | -$13,276 | -$1,100 |
| % Margin | – | 80.2% | -45,262.7% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,284 | $12,968 | $15,153 | $10,760 |
| SG&A Expenses | $1,254 | $19,267 | $28,182 | $11,252 |
| Sales & Mktg Exp. | -$29 | $196 | $289 | $493 |
| Other Operating Expenses | $2,892 | $0 | $0 | $14,134 |
| Operating Expenses | $4,146 | $19,267 | $28,182 | $25,386 |
| Operating Income | -$4,146 | $23,815 | -$41,459 | -$26,486 |
| % Margin | – | 44.3% | -141,342.9% | – |
| Other Income/Exp. Net | -$11,627 | -$14,791 | -$31,259 | -$35,212 |
| Pre-Tax Income | -$15,773 | $9,024 | -$72,718 | -$61,698 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$15,773 | $15,417 | -$57,074 | -$40,820 |
| % Margin | – | 28.7% | -194,579.3% | – |
| EPS | -0.013 | 0.013 | -0.051 | -0.042 |
| % Growth | -201.6% | 125.2% | -21.3% | – |
| EPS Diluted | -0.013 | 0.013 | -0.051 | -0.042 |
| Weighted Avg Shares Out | 1,199,498 | 1,199,589 | 1,115,336 | 966,494 |
| Weighted Avg Shares Out Dil | 1,199,498 | 1,199,498 | 1,115,331 | 966,485 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $0 | $0 | $25 |
| Interest Expense | $3,380 | $13,752 | $27,783 | $10,110 |
| Depreciation & Amortization | $351 | $51 | $35 | $13 |
| EBITDA | -$12,042 | $23,034 | -$43,035 | -$27,193 |
| % Margin | – | 42.9% | -146,717.7% | – |