MainStreet Bancshares, Inc.
MNSB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $137,867 | $127,761 | $88,679 | $70,309 |
| % Growth | 7.9% | 44.1% | 26.1% | – |
| Cost of Goods Sold | $78,804 | $49,321 | $15,767 | $9,488 |
| Gross Profit | $59,063 | $78,440 | $72,912 | $60,821 |
| % Margin | 42.8% | 61.4% | 82.2% | 86.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $32,746 | $30,320 | $25,310 | $21,041 |
| SG&A Expenses | $34,945 | $32,663 | $27,614 | $22,606 |
| Sales & Mktg Exp. | $2,199 | $2,343 | $2,304 | $1,565 |
| Other Operating Expenses | $38,022 | $12,953 | $11,910 | $10,259 |
| Operating Expenses | $72,967 | $45,616 | $39,524 | $32,865 |
| Operating Income | -$13,904 | $32,824 | $33,388 | $27,956 |
| % Margin | -10.1% | 25.7% | 37.7% | 39.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$13,904 | $32,824 | $33,388 | $27,956 |
| Tax Expense | -$3,924 | $6,239 | $6,714 | $5,785 |
| Net Income | -$9,980 | $26,585 | $26,674 | $22,171 |
| % Margin | -7.2% | 20.8% | 30.1% | 31.5% |
| EPS | -1.6 | 3.25 | 3.26 | 2.65 |
| % Growth | -149.2% | -0.3% | 23% | – |
| EPS Diluted | -1.6 | 3.25 | 3.26 | 2.65 |
| Weighted Avg Shares Out | 7,606 | 7,523 | 7,529 | 7,559 |
| Weighted Avg Shares Out Dil | 7,606 | 7,523 | 7,529 | 7,559 |
| Supplemental Information | – | – | – | – |
| Interest Income | $134,615 | $124,421 | $84,018 | $64,199 |
| Interest Expense | $72,041 | $47,679 | $13,369 | $10,663 |
| Depreciation & Amortization | $4,634 | $2,745 | $2,579 | $2,365 |
| EBITDA | -$9,270 | $35,569 | $35,967 | $30,321 |
| % Margin | -6.7% | 27.8% | 40.6% | 43.1% |