MainStreet Bancshares, Inc.
MNSB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $138 | $128 | $89 | $70 |
| % Growth | 7.9% | 44.1% | 26.1% | – |
| Cost of Goods Sold | $79 | $49 | $16 | $9 |
| Gross Profit | $59 | $78 | $73 | $61 |
| % Margin | 42.8% | 61.4% | 82.2% | 86.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $33 | $30 | $25 | $21 |
| SG&A Expenses | $35 | $33 | $28 | $23 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $2 |
| Other Operating Expenses | $38 | $13 | $12 | $10 |
| Operating Expenses | $73 | $46 | $40 | $33 |
| Operating Income | -$14 | $33 | $33 | $28 |
| % Margin | -10.1% | 25.7% | 37.7% | 39.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$14 | $33 | $33 | $28 |
| Tax Expense | -$4 | $6 | $7 | $6 |
| Net Income | -$10 | $27 | $27 | $22 |
| % Margin | -7.2% | 20.8% | 30.1% | 31.5% |
| EPS | -1.6 | 3.25 | 3.26 | 2.65 |
| % Growth | -149.2% | -0.3% | 23% | – |
| EPS Diluted | -1.6 | 3.25 | 3.26 | 2.65 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $135 | $124 | $84 | $64 |
| Interest Expense | $72 | $48 | $13 | $11 |
| Depreciation & Amortization | $5 | $3 | $3 | $2 |
| EBITDA | -$9 | $36 | $36 | $30 |
| % Margin | -6.7% | 27.8% | 40.6% | 43.1% |