Monro, Inc.
MNRO · NASDAQ
3/29/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,195,334 | $1,276,789 | $1,325,382 | $1,359,328 |
| % Growth | -6.4% | -3.7% | -2.5% | – |
| Cost of Goods Sold | $777,689 | $824,686 | $869,207 | $877,492 |
| Gross Profit | $417,645 | $452,103 | $456,175 | $481,836 |
| % Margin | 34.9% | 35.4% | 34.4% | 35.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $377,339 | $380,678 | $376,425 | $374,508 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $593 | $0 |
| Operating Expenses | $377,339 | $380,678 | $376,425 | $374,508 |
| Operating Income | $40,306 | $71,425 | $79,750 | $107,328 |
| % Margin | 3.4% | 5.6% | 6% | 7.9% |
| Other Income/Exp. Net | -$46,219 | -$19,545 | -$22,583 | -$30,043 |
| Pre-Tax Income | -$5,913 | $51,880 | $57,167 | $77,285 |
| Tax Expense | -$731 | $14,309 | $18,119 | $15,717 |
| Net Income | -$5,182 | $37,571 | $39,048 | $61,568 |
| % Margin | -0.4% | 2.9% | 2.9% | 4.5% |
| EPS | -0.22 | 1.22 | 1.2 | 1.82 |
| % Growth | -118% | 1.7% | -34.1% | – |
| EPS Diluted | -0.22 | 1.14 | 1.18 | 1.8 |
| Weighted Avg Shares Out | 29,937 | 29,913 | 32,144 | 33,527 |
| Weighted Avg Shares Out Dil | 29,937 | 31,894 | 32,653 | 34,038 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $18,924 | $20,005 | $23,176 | $24,631 |
| Depreciation & Amortization | $69,372 | $72,204 | $77,037 | $81,169 |
| EBITDA | $82,383 | $144,089 | $156,787 | $183,085 |
| % Margin | 6.9% | 11.3% | 11.8% | 13.5% |