Monro, Inc.
MNRO · NASDAQ
9/27/2025 | 6/28/2025 | 3/31/2025 | 12/28/2024 | |
|---|---|---|---|---|
| Revenue | $288,914 | $301,035 | $294,992 | $305,769 |
| % Growth | -4% | 2% | -3.5% | – |
| Cost of Goods Sold | $185,800 | $194,129 | $197,712 | $200,966 |
| Gross Profit | $103,114 | $106,906 | $97,280 | $104,803 |
| % Margin | 35.7% | 35.5% | 33% | 34.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $90,364 | $0 | $95,846 | $94,840 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $112,981 | $0 | $0 |
| Operating Expenses | $90,364 | $112,981 | $95,846 | $94,840 |
| Operating Income | $12,750 | -$6,075 | $1,434 | $9,963 |
| % Margin | 4.4% | -2% | 0.5% | 3.3% |
| Other Income/Exp. Net | -$4,312 | -$4,626 | -$29,535 | -$4,145 |
| Pre-Tax Income | $8,438 | -$10,701 | -$28,101 | $5,818 |
| Tax Expense | $2,773 | -$2,651 | -$6,826 | $1,235 |
| Net Income | $5,665 | -$8,050 | -$21,275 | $4,583 |
| % Margin | 2% | -2.7% | -7.2% | 1.5% |
| EPS | 0.18 | -0.28 | -0.72 | 0.14 |
| % Growth | 164.3% | 61.1% | -614.3% | – |
| EPS Diluted | 0.18 | -0.28 | -0.72 | 0.14 |
| Weighted Avg Shares Out | 30,000 | 29,979 | 29,963 | 29,949 |
| Weighted Avg Shares Out Dil | 31,363 | 29,979 | 29,963 | 31,273 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4,350 | $4,784 | $4,399 | $4,246 |
| Depreciation & Amortization | $15,275 | $15,591 | $17,010 | $17,124 |
| EBITDA | $28,063 | $9,516 | -$6,692 | $28,701 |
| % Margin | 9.7% | 3.2% | -2.3% | 9.4% |